{
  "version": 2,
  "fields": {
    "grams": 120,
    "material": 24,
    "hours": 6,
    "watts": 120,
    "energy": 0.2,
    "machine": 800,
    "salvage": 0,
    "lifeHours": 4000,
    "maintenance": 0.1,
    "laborRate": 30,
    "setup": 15,
    "post": 20,
    "failure": 10,
    "packaging": 2,
    "shipping": 5,
    "overhead": 3,
    "margin": 40,
    "quote": 65,
    "actualGrams": null,
    "actualHours": null,
    "actualLabor": null,
    "quantity": 1,
    "feePercent": 0,
    "feeFixed": 0
  },
  "tables": {},
  "demo": true,
  "product": "3d-print-job-costing",
  "name": "",
  "actualsEnabled": false,
  "modelVersion": "2.0.0",
  "result": {
    "modelVersion": "2.0.0",
    "currency": "USD",
    "quantity": 1,
    "attempts": 1.1111111111111112,
    "attemptsPerPart": 1.1111111111111112,
    "machineRate": 0.30000000000000004,
    "requiredPrice": 54.766666666666666,
    "suggestedPrice": 54.77,
    "perPart": 54.77,
    "cost": 32.86,
    "productionCost": 32.86,
    "baseCost": 32.86,
    "breakEven": 32.86,
    "profit": 21.910000000000004,
    "components": [
      {
        "key": "material",
        "label": "Filament",
        "value": 3.2
      },
      {
        "key": "machine",
        "label": "Machine time",
        "value": 2.0000000000000004
      },
      {
        "key": "energy",
        "label": "Electricity",
        "value": 0.16
      },
      {
        "key": "labor",
        "label": "Hands-on labor",
        "value": 17.5
      },
      {
        "key": "fulfillment",
        "label": "Packaging, delivery & other",
        "value": 10
      },
      {
        "key": "fees",
        "label": "Payment fees",
        "value": 0
      }
    ],
    "reprintAllowance": 0.536,
    "quotePrice": 65,
    "quoteCost": 32.86,
    "quoteProfit": 32.14,
    "quoteMargin": 0.49446153846153845,
    "actual": null,
    "sensitivity": [
      {
        "margin": 20,
        "price": 41.074999999999996
      },
      {
        "margin": 30,
        "price": 46.94285714285714
      },
      {
        "margin": 40,
        "price": 54.766666666666666
      },
      {
        "margin": 50,
        "price": 65.72
      }
    ]
  }
}